|
Balance Sheet // December 31, 2002
Assets |
|
| Current Assets |
|
| Checking/Savings |
|
| Adams National Bank
Riggs Bank - Checking
Riggs Bank - CD
Riggs Bank - Money Market |
$ 11,129
67,006
100,049
127,367 |
Total Checking/Savings |
305,858 |
| Accounts Receivable * |
30,000 |
| Total Assets |
$ 335,858 |
| |
|
Liabilities + Net Assets |
|
| Accounts Payable |
$175,067 |
| Columbus Park CLC |
$ 3,252
|
CLC Splash Page Design |
9,000 |
CLC Evaluation |
9,000 |
Louisville CLC
(NEA $9,000; Rudd-McClure $100,000; Olmsted
Odyssey Profits $18,000) |
127,000 |
Indiana CLC
(Max & Victoria Dreyfus Foundation $9,000;
Cinergy Foundation $9,000) |
18,000 |
LAF Fiscal Sponsor Fee for NEA |
1,815 |
University Press of VA Book
($4,500 for Mary Hughes; $2,500 Press costs)
|
7,000 |
Net Assets |
160,791 |
Total Liability + Net Assets |
$ 335,858 |
* $10,000 from the Rudd-McClure Joint Venture;
$10,000 from CLF board member pledges for 2002 fiscal year; and
$10,000 from the Cinergy Foundation. |
Profit & Loss // January 1 - December 31, 2002
Ordinary Income/Expense |
|
Income |
|
| Annual Appeal Contributions
Board Member Contributions**
Government Grants
Louisville Event
Major Gift Contributions
Miscellaneous Contributions* ^
Referral Fees – Amazon.com
Royalties Advanced – McGraw-Hill
Santa Barbara Event
|
$ 4,685
59,057
33,000
19,706
93,000
22,550
27
1,076
10,000 |
| Total Income |
$ 243,101 |
| |
|
| Expenses |
|
| CLF Projects
Columbus Park CLC *
Louisville CLC
Indiana CLC
General CLC
Landslide^ |
$ 38,526
10,639
1,573
502
1,900

$ 53,140
|
Development
Annual Appeal
E-Tapestry
Louisville Event
Staff Fees
Travel
|
$ 1,006
2,037
1,205
19,570
540

$ 24,358
|
General Operations
Accounting
Annual Report
Award Applications
Board Meetings/Travel **
Internet/Website^
Postage
Printing
Rent
Subscriptions
Supplies
Telephone
|
$ 1,000
200
400
13,675
12,255
384
1,000
1,500
68
686
1,062

$ 32,230
|
| Total Expense |
$ 109,728 |
| Net Ordinary Income |
$ 133,373 |
Other Income/Expense |
|
Interest Income
Dividend Income |
$ 951
26

$ 977 |
Net Other Income |
$ 977 |
Net Income |
$ 134,350 |
*Includes in-kind donation of $7,000 from Real Art Media.
^ Includes in-kind donation of $12,000 from Oviatt Media.
** Includes donated costs for Board meetings/travel.
^ back to top
Copyright © 1999-2003, The Cultural Landscape Foundation
|